Org.nr 994 266 705 2022 → 2023 Year-over-year analysis

ACTION BEAUTY AS: årsregnskap 2023 vs 2022

Grew 7% on revenue, weaker earnings

approved 2024-05-15; registry 2024-06-29; journal 2024 565988

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTION BEAUTY AS. Revenue 1.31m NOK → 1.40m NOK (+6.9%). Net result -33.4k NOK → -60.0k NOK. Equity 295.9k NOK → 235.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTION BEAUTY AS.

Scorecard

Revenue
1.31m NOK 1.40m NOK
+6.9%
Operating result
-33.6k NOK -60.0k NOK
-78.4%
Net result
-33.4k NOK -60.0k NOK
-79.7%
Equity
295.9k NOK 235.9k NOK
-20.3%
Cash
303.2k NOK 182.5k NOK
-39.8%
Total assets
472.7k NOK 419.2k NOK
-11.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.31m NOK to 1.40m NOK (+6.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -33.6k NOK → -60.0k NOK (op. margin -2.6% → -4.3%). Calculated

  • ↓

    Net result weakened

    Net result -33.4k NOK → -60.0k NOK (net margin -2.6% → -4.3%). Calculated

  • ↓

    Equity eroded

    Book equity 295.9k NOK → 235.9k NOK (equity ratio 62.6% → 56.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 303.2k NOK → 182.5k NOK (-39.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 619.3k NOK → 690.6k NOK (47% → 49% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 229.1k NOK → 237.7k NOK (+3.7% YoY). Calculated