Org.nr 984 122 624 2009 → 2010 Year-over-year analysis

ACTION TRANSPORT AS: årsregnskap 2010 vs 2009

Grew 15% on revenue

approved 2011-06-30; registry 2011-08-27; journal 2011 642866

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ACTION TRANSPORT AS. Revenue 21.23m NOK → 24.42m NOK (+15.0%). Equity 1.78m NOK → 1.63m NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTION TRANSPORT AS.

Scorecard

Revenue
21.23m NOK 24.42m NOK
+15.0%
Equity
1.78m NOK 1.63m NOK
-8.1%
Cash
660.3k NOK 895.0k NOK
+35.5%
Total assets
6.53m NOK 7.11m NOK
+8.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.23m NOK to 24.42m NOK (+15.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 660.3k NOK → 895.0k NOK (+35.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.73× → 1.01×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.78m NOK → 1.63m NOK (equity ratio 27.2% → 23.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.95m NOK → 13.08m NOK (52% → 54% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.08m NOK → 5.28m NOK (+29.4% YoY). Calculated