Org.nr 984 122 624 2010 → 2011 Year-over-year analysis

ACTION TRANSPORT AS: årsregnskap 2011 vs 2010

Grew 15% on revenue

approved 2012-06-30; registry 2012-09-10; journal 2012 753876

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACTION TRANSPORT AS. Revenue 24.42m NOK → 27.98m NOK (+14.6%). Equity 1.63m NOK → 1.61m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACTION TRANSPORT AS.

Scorecard

Revenue
24.42m NOK 27.98m NOK
+14.6%
Net result
n/m +580.2k NOK
—
Equity
1.63m NOK 1.61m NOK
-1.2%
Cash
895.0k NOK 681.3k NOK
-23.9%
Total assets
7.11m NOK 7.36m NOK
+3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.42m NOK to 27.98m NOK (+14.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 13.08m NOK → 5 NOK (54% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.63m NOK → 1.61m NOK (equity ratio 23.0% → 21.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 895.0k NOK → 681.3k NOK (-23.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.28m NOK → 5.54m NOK (+4.9% YoY). Calculated