Org.nr 984 122 624 2017 → 2018 Year-over-year analysis

ACTION TRANSPORT AS: årsregnskap 2018 vs 2017

Grew 8% on revenue, weaker earnings

approved 2019-06-25; registry 2019-07-29; journal 2019 811058

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACTION TRANSPORT AS. Revenue 34.64m NOK → 37.30m NOK (+7.7%). Net result +103.2k NOK → +8 626 NOK. Equity 1.09m NOK → 5.50m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACTION TRANSPORT AS.

Scorecard

Revenue
34.64m NOK 37.30m NOK
+7.7%
Operating result
+220.0k NOK +4 527 NOK
-97.9%
Net result
+103.2k NOK +8 626 NOK
-91.6%
Equity
1.09m NOK 5.50m NOK
+403.6%
Cash
2.64m NOK 2.43m NOK
-7.9%
Total assets
9.19m NOK 9.08m NOK
-1.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.64m NOK to 37.30m NOK (+7.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.09m NOK → 5.50m NOK (equity ratio 11.9% → 60.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +220.0k NOK → +4 527 NOK (op. margin 0.6% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +103.2k NOK → +8 626 NOK (net margin 0.3% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.64m NOK → 2.43m NOK (-7.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 18.69m NOK → 19.91m NOK (54% → 53% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.71m NOK → 10.40m NOK (+19.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.27m NOK → 1.15m NOK. Reported fact