Org.nr 984 122 624 2018 → 2019 Year-over-year analysis

ACTION TRANSPORT AS: årsregnskap 2019 vs 2018

Grew 9% on revenue, stronger earnings

approved 2020-08-31; registry 2020-10-20; journal 2020 954291

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTION TRANSPORT AS. Revenue 37.30m NOK → 40.52m NOK (+8.6%). Net result +8 626 NOK → +5.79m NOK. Equity 5.50m NOK → 589.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ACTION TRANSPORT AS.

Scorecard

Revenue
37.30m NOK 40.52m NOK
+8.6%
Operating result
+4 527 NOK +1.01m NOK
+22201.5%
Net result
+8 626 NOK +5.79m NOK
+67005.5%
Equity
5.50m NOK 589.5k NOK
-89.3%
Cash
2.43m NOK 1.88m NOK
-22.5%
Total assets
9.08m NOK 8.86m NOK
-2.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 37.30m NOK to 40.52m NOK (+8.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4 527 NOK → +1.01m NOK (op. margin 0.0% → 2.5%). Calculated

  • ↑

    Net result improved

    Net result +8 626 NOK → +5.79m NOK (net margin 0.0% → 14.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.50m NOK → 589.5k NOK (equity ratio 60.6% → 6.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.43m NOK → 1.88m NOK (-22.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 19.91m NOK → 21.34m NOK (53% → 53% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 10.40m NOK → 9.95m NOK (-4.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.15m NOK → 1.12m NOK. Reported fact