Org.nr 912 178 153 2015 → 2016 Year-over-year analysis

ACTIVCONSULT AS: årsregnskap 2016 vs 2015

Shrank 17% on revenue, stronger earnings

approved 2017-05-11; registry 2017-07-03; journal 2017 583647

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACTIVCONSULT AS. Revenue 259.7k NOK → 214.5k NOK (-17.4%). Net result +981 NOK → +221.63m NOK. Equity 302.1k NOK → 523.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVCONSULT AS.

Scorecard

Revenue
259.7k NOK 214.5k NOK
-17.4%
Operating result
+11.9k NOK +40.6k NOK
+241.0%
Net result
+981 NOK +221.63m NOK
+22592456.7%
Equity
302.1k NOK 523.8k NOK
+73.4%
Cash
168.9k NOK 292.6k NOK
+73.2%
Total assets
877.9k NOK 928.9k NOK
+5.8%

What improved

  • ↑

    Operating result improved

    Operating result +11.9k NOK → +40.6k NOK (op. margin 4.6% → 18.9%). Calculated

  • ↑

    Net result improved

    Net result +981 NOK → +221.63m NOK (net margin 0.4% → 103335.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 302.1k NOK → 523.8k NOK (equity ratio 34.4% → 56.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 168.9k NOK → 292.6k NOK (+73.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.72× → 1.86×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 259.7k NOK to 214.5k NOK (-17.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 153 NOK → 153.0k NOK. Reported fact