Org.nr 912 178 153 2016 → 2017 Year-over-year analysis

ACTIVCONSULT AS: årsregnskap 2017 vs 2016

Shrank 40% on revenue, weaker earnings, cash halved-plus

approved 2018-05-31; registry 2018-07-23; journal 2018 762717

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACTIVCONSULT AS. Revenue 214.5k NOK → 129.4k NOK (-39.7%). Net result +221.63m NOK → +296.2k NOK. Equity 523.8k NOK → 720.0k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVCONSULT AS.

Scorecard

Revenue
214.5k NOK 129.4k NOK
-39.7%
Operating result
+40.6k NOK +4 157 NOK
-89.8%
Net result
+221.63m NOK +296.2k NOK
-99.9%
Equity
523.8k NOK 720.0k NOK
+37.5%
Cash
292.6k NOK 144.3k NOK
-50.7%
Total assets
928.9k NOK 77.5k NOK
-91.7%

What improved

  • ↑

    Equity strengthened

    Book equity 523.8k NOK → 720.0k NOK (equity ratio 56.4% → 929.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 214.5k NOK to 129.4k NOK (-39.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +40.6k NOK → +4 157 NOK (op. margin 18.9% → 3.2%). Calculated

  • ↓

    Net result weakened

    Net result +221.63m NOK → +296.2k NOK (net margin 103335.5% → 228.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 292.6k NOK → 144.3k NOK (-50.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.86× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 153.0k NOK → 303 NOK. Reported fact