Org.nr 912 178 153 2017 → 2018 Year-over-year analysis

ACTIVCONSULT AS: årsregnskap 2018 vs 2017

Grew 117% on revenue, weaker earnings

approved 2019-06-14; registry 2019-07-31; journal 2019 838276

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACTIVCONSULT AS. Revenue 129.4k NOK → 281.4k NOK (+117.5%). Net result +296.2k NOK → +184.4k NOK. Equity 720.0k NOK → 704.5k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVCONSULT AS.

Scorecard

Revenue
129.4k NOK 281.4k NOK
+117.5%
Operating result
+4 157 NOK +110.5k NOK
+2558.4%
Net result
+296.2k NOK +184.4k NOK
-37.7%
Equity
720.0k NOK 704.5k NOK
-2.2%
Cash
144.3k NOK 231.0k NOK
+60.0%
Total assets
77.5k NOK 997.0k NOK
+1186.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 129.4k NOK to 281.4k NOK (+117.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4 157 NOK → +110.5k NOK (op. margin 3.2% → 39.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 144.3k NOK → 231.0k NOK (+60.0% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +296.2k NOK → +184.4k NOK (net margin 228.9% → 65.5%). Calculated

  • ↓

    Equity eroded

    Book equity 720.0k NOK → 704.5k NOK (equity ratio 929.1% → 70.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 303 NOK → 303.0k NOK. Reported fact