Org.nr 914 917 700 2015 → 2016 Year-over-year analysis

ACTIVE ADVENTURE TRAVEL AS: årsregnskap 2016 vs 2015

Grew 3808% on revenue

approved 2017-05-12; registry 2017-05-30; journal 2017 361820

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACTIVE ADVENTURE TRAVEL AS. Revenue 23.4k NOK → 914.0k NOK (+3807.7%). Equity 17.8k NOK → -2 816 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIVE ADVENTURE TRAVEL AS.

Scorecard

Revenue
23.4k NOK 914.0k NOK
+3807.7%
Equity
17.8k NOK -2 816 NOK
-115.8%
Cash
498.3k NOK 548.9k NOK
+10.2%
Total assets
525.8k NOK 634.7k NOK
+20.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.4k NOK to 914.0k NOK (+3807.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 498.3k NOK → 548.9k NOK (+10.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 17.8k NOK → -2 816 NOK (equity ratio 3.4% → -0.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.03× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation