Org.nr 914 917 700 2016 → 2017 Year-over-year analysis

ACTIVE ADVENTURE TRAVEL AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue

approved 2018-04-16; registry 2018-04-23; journal 2018 279863

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACTIVE ADVENTURE TRAVEL AS. Revenue 914.0k NOK → 4 028 NOK (-99.6%). Equity -2 816 NOK → 53.4k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTIVE ADVENTURE TRAVEL AS.

Scorecard

Revenue
914.0k NOK 4 028 NOK
-99.6%
Operating result
n/m +83.5k NOK
—
Net result
n/m +69.6k NOK
—
Equity
-2 816 NOK 53.4k NOK
+1996.0%
Cash
548.9k NOK 479.4k NOK
-12.7%
Total assets
634.7k NOK 576.6k NOK
-9.1%

What improved

  • ↑

    Equity strengthened

    Book equity -2 816 NOK → 53.4k NOK (equity ratio -0.4% → 9.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 2.42×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 914.0k NOK to 4 028 NOK (-99.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 548.9k NOK → 479.4k NOK (-12.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 637.5k NOK → 130.8k NOK (-79.5% YoY). Calculated