Org.nr 996 553 248 2015 → 2016 Year-over-year analysis

ACTIVE AUTO AS: årsregnskap 2016 vs 2015

Shrank 12% on revenue, stronger earnings

approved 2017-08-21; registry 2017-08-24; journal 2017 877744

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACTIVE AUTO AS. Revenue 15.52m NOK → 13.60m NOK (-12.4%). Net result +251.4k NOK → +377.3k NOK. Equity 3.42m NOK → 3.22m NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTIVE AUTO AS.

Scorecard

Revenue
15.52m NOK 13.60m NOK
-12.4%
Net result
+251.4k NOK +377.3k NOK
+50.1%
Equity
3.42m NOK 3.22m NOK
-5.8%
Cash
492.7k NOK 556.2k NOK
+12.9%
Total assets
5.06m NOK 4.61m NOK
-9.0%

What improved

  • ↑

    Net result improved

    Net result +251.4k NOK → +377.3k NOK (net margin 1.6% → 2.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 492.7k NOK → 556.2k NOK (+12.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.52m NOK to 13.60m NOK (-12.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.42m NOK → 3.22m NOK (equity ratio 67.5% → 69.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 12.99m NOK → 10.56m NOK (-18.7% YoY). Calculated