Org.nr 996 553 248 2016 → 2017 Year-over-year analysis

ACTIVE AUTO AS: årsregnskap 2017 vs 2016

Shrank 17% on revenue, slipped into loss

approved 2018-06-30; registry 2018-08-04; journal 2018 855315

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACTIVE AUTO AS. Revenue 13.60m NOK → 11.24m NOK (-17.4%). Net result +377.3k NOK → -825.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; fell into a net loss; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACTIVE AUTO AS.

Scorecard

Revenue
13.60m NOK 11.24m NOK
-17.4%
Net result
+377.3k NOK -825.1k NOK
-318.6%
Equity
3.22m NOK n/m
—
Cash
556.2k NOK 831.1k NOK
+49.4%
Total assets
4.61m NOK 3.86m NOK
-16.3%

What improved

  • ↑

    Cash rose

    Bank deposits 556.2k NOK → 831.1k NOK (+49.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.60m NOK to 11.24m NOK (-17.4% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 377.3k NOK profit to a loss of 825.1k NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.11m NOK → 1.56m NOK (8% → 14% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 10.56m NOK → 9.18m NOK (-13.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 136.0k NOK → 144.1k NOK. Reported fact