Org.nr 996 553 248 2017 → 2018 Year-over-year analysis

ACTIVE AUTO AS: årsregnskap 2018 vs 2017

Stronger earnings, cash halved-plus

approved 2019-06-30; registry 2019-07-18; journal 2019 738848

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACTIVE AUTO AS. Revenue 11.24m NOK → 11.63m NOK (+3.4%). Net result -825.1k NOK → -230.0k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACTIVE AUTO AS.

Scorecard

Revenue
11.24m NOK 11.63m NOK
+3.4%
Operating result
n/m -246.4k NOK
—
Net result
-825.1k NOK -230.0k NOK
+72.1%
Equity
n/m 2.17m NOK
—
Cash
831.1k NOK 4 746 NOK
-99.4%
Total assets
3.86m NOK 3.67m NOK
-4.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.24m NOK to 11.63m NOK (+3.4% YoY). Calculated

  • ↑

    Net result improved

    Net result -825.1k NOK → -230.0k NOK (net margin -7.3% → -2.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 831.1k NOK → 4 746 NOK (-99.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.56m NOK → 2.12m NOK (14% → 18% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 9.18m NOK → 8.43m NOK (-8.1% YoY). Calculated