Org.nr 996 553 248 2023 → 2024 Year-over-year analysis

ACTIVE AUTO AS: årsregnskap 2024 vs 2023

Grew 34% on revenue, stronger earnings

approved 2025-11-14; registry 2025-11-19; journal 2025 762927

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACTIVE AUTO AS. Revenue 9.15m NOK → 12.27m NOK (+34.1%). Net result -151.1k NOK → -8 686 NOK. Equity 2.04m NOK → 2.03m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTIVE AUTO AS.

Scorecard

Revenue
9.15m NOK 12.27m NOK
+34.1%
Operating result
-151.1k NOK -8 686 NOK
+94.3%
Net result
-151.1k NOK -8 686 NOK
+94.3%
Equity
2.04m NOK 2.03m NOK
-0.4%
Cash
120.9k NOK 352.1k NOK
+191.2%
Total assets
2.69m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.15m NOK to 12.27m NOK (+34.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -151.1k NOK → -8 686 NOK (op. margin -1.7% → -0.1%). Calculated

  • ↑

    Net result improved

    Net result -151.1k NOK → -8 686 NOK (net margin -1.7% → -0.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 120.9k NOK → 352.1k NOK (+191.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.04m NOK → 2.03m NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 624.0k NOK → 856.8k NOK (7% → 7% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.76m NOK → 10.51m NOK (+35.4% YoY). Calculated