ACTIVE AUTO AS: årsregnskap 2025 vs 2024
Shrank 55% on revenue, weaker earnings, cash halved-plus
approved 2026-07-11; registry 2026-08-15; journal 2026 728512
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ACTIVE AUTO AS. Revenue 12.27m NOK → 5.47m NOK (-55.4%). Net result -8 686 NOK → -772.4k NOK. Equity 2.03m NOK → 1.26m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVE AUTO AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 856.8k NOK → 758.4k NOK (7% → 14% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 12.27m NOK to 5.47m NOK (-55.4% YoY). Calculated
-
↓
Operating result weakened
Operating result -8 686 NOK → -772.4k NOK (op. margin -0.1% → -14.1%). Calculated
-
↓
Net result weakened
Net result -8 686 NOK → -772.4k NOK (net margin -0.1% → -14.1%). Calculated
-
↓
Equity eroded
Book equity 2.03m NOK → 1.26m NOK. Calculated
-
↓
Cash fell
Bank deposits 352.1k NOK → 33.6k NOK (-90.4% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 10.51m NOK → 4.90m NOK (-53.4% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 0. Reported fact