Org.nr 990 727 791 2023 → 2024 Year-over-year analysis

ACTIVE BRANDS BUTIKKDRIFT AS: årsregnskap 2024 vs 2023

Grew 6% on revenue, stronger earnings

approved 2025-06-16; registry 2025-07-03; journal 2025 622835

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACTIVE BRANDS BUTIKKDRIFT AS. Revenue 17.46m NOK → 18.55m NOK (+6.2%). Net result -1.63m NOK → -928.3k NOK. Equity 3.37m NOK → 2.43m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTIVE BRANDS BUTIKKDRIFT AS.

Scorecard

Revenue
17.46m NOK 18.55m NOK
+6.2%
Operating result
-1.98m NOK -1.05m NOK
+46.9%
Net result
-1.63m NOK -928.3k NOK
+43.0%
Equity
3.37m NOK 2.43m NOK
-27.9%
Cash
111.8k NOK 206.5k NOK
+84.8%
Total assets
7.10m NOK 5.96m NOK
-16.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.46m NOK to 18.55m NOK (+6.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.98m NOK → -1.05m NOK (op. margin -11.4% → -5.7%). Calculated

  • ↑

    Net result improved

    Net result -1.63m NOK → -928.3k NOK (net margin -9.3% → -5.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 111.8k NOK → 206.5k NOK (+84.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.37m NOK → 2.43m NOK (equity ratio 47.4% → 40.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.49m NOK → 3.62m NOK (20% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.95m NOK → 11.19m NOK (+2.3% YoY). Calculated