ACTIVE BRANDS BUTIKKDRIFT AS: årsregnskap 2025 vs 2024
Weaker earnings
approved 2026-05-05; registry 2026-06-22; journal 2026 459842
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ACTIVE BRANDS BUTIKKDRIFT AS. Revenue 18.55m NOK → 18.14m NOK (-2.2%). Net result -928.3k NOK → -2.30m NOK. Equity 2.43m NOK → 135.7k NOK.
On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACTIVE BRANDS BUTIKKDRIFT AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -1.05m NOK → -849.9k NOK (op. margin -5.7% → -4.7%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 18.55m NOK to 18.14m NOK (-2.2% YoY). Calculated
-
↓
Net result weakened
Net result -928.3k NOK → -2.30m NOK (net margin -5.0% → -12.7%). Calculated
-
↓
Equity eroded
Book equity 2.43m NOK → 135.7k NOK (equity ratio 40.7% → 3.0%). Calculated
-
↓
Cash fell
Bank deposits 206.5k NOK → 120.5k NOK (-41.6% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.04× → 0.81× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 3.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 11.19m NOK → 10.79m NOK (-3.6% YoY). Calculated