Org.nr 976 296 648 2012 → 2013 Year-over-year analysis

ACTIVE DEAL INTERNATIONAL AS: årsregnskap 2013 vs 2012

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ACTIVE DEAL INTERNATIONAL AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +27.2k NOK → +8 145 NOK. Equity 44.8k NOK → 36.6k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIVE DEAL INTERNATIONAL AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+27.4k NOK +7 572 NOK
-72.4%
Net result
+27.2k NOK +8 145 NOK
-70.0%
Equity
44.8k NOK 36.6k NOK
-18.2%
Cash
n/m 10.6k NOK
—
Total assets
n/m 3.02m NOK
—

What deteriorated

  • ↓

    Operating result weakened

    Operating result +27.4k NOK → +7 572 NOK. Calculated

  • ↓

    Net result weakened

    Net result +27.2k NOK → +8 145 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 44.8k NOK → 36.6k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation