Org.nr 976 296 648 2013 → 2014 Year-over-year analysis

ACTIVE DEAL INTERNATIONAL AS: årsregnskap 2014 vs 2013

Slipped into loss

approved 2015-05-26; registry 2015-09-12; journal 2015 828184

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACTIVE DEAL INTERNATIONAL AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +8 145 NOK → -9 034 NOK. Equity 36.6k NOK → 27.6k NOK.

Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACTIVE DEAL INTERNATIONAL AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+7 572 NOK n/m
—
Net result
+8 145 NOK -9 034 NOK
-210.9%
Equity
36.6k NOK 27.6k NOK
-24.7%
Cash
10.6k NOK 9 114 NOK
-14.2%
Total assets
3.02m NOK 4.11m NOK
+36.1%

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 8 145 NOK profit to a loss of 9 034 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 36.6k NOK → 27.6k NOK (equity ratio 1.2% → 0.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.6k NOK → 9 114 NOK (-14.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 182.91× → 0.55× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.98m NOK → 4.07m NOK. Reported fact