FirmaIQ
Org.nr 920 124 380 2020 → 2021 Year-over-year analysis

ACTIVE FISHING BUOYS AS: årsregnskap 2021 vs 2020

Weaker earnings, fresh owner capital

approved 2022-03-07; registry 2022-03-14; journal 2022 145173

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ACTIVE FISHING BUOYS AS. Net result -7 759 NOK → -244.6k NOK. Equity 151.6k NOK → 127.0k NOK.

On the constructive side: cash rose; current ratio back above 1×; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
200.0k NOK n/m
—
Operating result
-6 862 NOK -244.6k NOK
-3464.6%
Net result
-7 759 NOK -244.6k NOK
-3052.5%
Equity
151.6k NOK 127.0k NOK
-16.2%
Cash
31.2k NOK 725.1k NOK
+2227.5%
Total assets
420.0k NOK 208.1k NOK
-50.5%

What improved

  • ↑

    Cash rose

    Bank deposits 31.2k NOK → 725.1k NOK (+2227.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.12× → 8.94×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 20.4k NOK → 127.0k NOK (+106.6k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 862 NOK → -244.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result -7 759 NOK → -244.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 151.6k NOK → 127.0k NOK (equity ratio 36.1% → 61.0%). Calculated