Org.nr 920 124 380 2021 → 2022 Year-over-year analysis

ACTIVE FISHING BUOYS AS: årsregnskap 2022 vs 2021

Returned to profit, cash halved-plus

approved 2023-02-13; registry 2023-03-09; journal 2023 320922

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTIVE FISHING BUOYS AS. Net result -244.6k NOK → +251.4k NOK. Equity 127.0k NOK → 378.5k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTIVE FISHING BUOYS AS.

Scorecard

Revenue
n/m 627.7k NOK
—
Operating result
-244.6k NOK +250.6k NOK
+202.5%
Net result
-244.6k NOK +251.4k NOK
+202.8%
Equity
127.0k NOK 378.5k NOK
+197.9%
Cash
725.1k NOK 56.3k NOK
-92.2%
Total assets
208.1k NOK 87.5k NOK
-58.0%

What improved

  • ↑

    Operating result improved

    Operating result -244.6k NOK → +250.6k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 244.6k NOK to a profit of 251.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 127.0k NOK → 378.5k NOK (equity ratio 61.0% → 432.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 725.1k NOK → 56.3k NOK (-92.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 8.94× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 151.8k NOK → 30.2k NOK (-80.1% YoY). Calculated