ACTIVE FYSIOTERAPI OG MANUELLTERAPI AS: årsregnskap 2007 vs 2006
Shrank 95% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for ACTIVE FYSIOTERAPI OG MANUELLTERAPI AS. Revenue 990.9k NOK → 49.4k NOK (-95.0%). Net result +36.7k NOK → +75.3k NOK. Equity 344.2k NOK → 360.1k NOK.
On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +36.7k NOK → +75.3k NOK (net margin 3.7% → 152.6%). Calculated
-
↑
Equity strengthened
Book equity 344.2k NOK → 360.1k NOK (equity ratio 65.7% → 69.4%). Calculated
-
↑
Cash rose
Bank deposits 351.1k NOK → 381.4k NOK (+8.6% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 990.9k NOK to 49.4k NOK (-95.0% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 3 NOK → 92.6k NOK (0% → 188% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 114.6k NOK → 120.5k NOK (+5.1% YoY). Calculated