ACTIVE FYSIOTERAPI OG MANUELLTERAPI AS: årsregnskap 2008 vs 2007
Grew 2337% on revenue, weaker earnings
approved 2009-05-26; registry 2009-07-06
Summary
What changed
Comparing Årsregnskap 2008 with 2007 for ACTIVE FYSIOTERAPI OG MANUELLTERAPI AS. Revenue 49.4k NOK → 1.20m NOK (+2336.5%). Net result +75.3k NOK → +56.8k NOK. Equity 360.1k NOK → 416.9k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTIVE FYSIOTERAPI OG MANUELLTERAPI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 49.4k NOK to 1.20m NOK (+2336.5% YoY). Calculated
-
↑
Equity strengthened
Book equity 360.1k NOK → 416.9k NOK (equity ratio 69.4% → 57.2%). Calculated
What deteriorated
-
↓
Net result weakened
Net result +75.3k NOK → +56.8k NOK (net margin 152.6% → 4.7%). Calculated
-
↓
Cash fell
Bank deposits 381.4k NOK → 219.4k NOK (-42.5% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 92.6k NOK → 1.14m NOK (188% → 95% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 120.5k NOK → 127.9k NOK (+6.2% YoY). Calculated