Org.nr 976 594 622 1999 → 2000 Year-over-year analysis

ACTIVE GOLF AS: årsregnskap 2000 vs 1999

Shrank 54% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ACTIVE GOLF AS. Revenue 2.10m NOK → 956.9k NOK (-54.4%). Net result +280.4k NOK → -35.3k NOK. Equity 645.9k NOK → 610.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVE GOLF AS.

Scorecard

Revenue
2.10m NOK 956.9k NOK
-54.4%
Operating result
+453.7k NOK -80.4k NOK
-117.7%
Net result
+280.4k NOK -35.3k NOK
-112.6%
Equity
645.9k NOK 610.6k NOK
-5.5%
Total assets
1.39m NOK 1.22m NOK
-12.4%

What improved

  • ↑

    Payroll decreased

    Salary cost -464.3k NOK → -474.9k NOK (-22% → -50% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.10m NOK to 956.9k NOK (-54.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +453.7k NOK → -80.4k NOK (op. margin 21.6% → -8.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 280.4k NOK profit to a loss of 35.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 645.9k NOK → 610.6k NOK (equity ratio 46.5% → 50.1%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -1.48m NOK → -736.7k NOK (+50.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 24.0k NOK. Reported fact