Org.nr 976 594 622 2000 → 2001 Year-over-year analysis

ACTIVE GOLF AS: årsregnskap 2001 vs 2000

Grew 111% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ACTIVE GOLF AS. Revenue 956.9k NOK → 2.02m NOK (+111.4%). Net result -35.3k NOK → +103.4k NOK. Equity 610.6k NOK → 614.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTIVE GOLF AS.

Scorecard

Revenue
956.9k NOK 2.02m NOK
+111.4%
Operating result
-80.4k NOK +153.5k NOK
+291.0%
Net result
-35.3k NOK +103.4k NOK
+392.6%
Equity
610.6k NOK 614.0k NOK
+0.6%
Total assets
1.22m NOK 1.12m NOK
-8.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 956.9k NOK to 2.02m NOK (+111.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -80.4k NOK → +153.5k NOK (op. margin -8.4% → 7.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 35.3k NOK to a profit of 103.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 610.6k NOK → 614.0k NOK (equity ratio 50.1% → 54.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost -474.9k NOK → 629.6k NOK (-50% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad -736.7k NOK → 84.1k NOK (+111.4% YoY). Calculated