ACTIVE INNOVATION AS: årsregnskap 2013 vs 2012
Grew 57% on revenue, stronger earnings
approved 2014-05-01; registry 2014-05-20; journal 2014 408597
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ACTIVE INNOVATION AS. Revenue 267.3k NOK → 419.8k NOK (+57.1%). Net result +2 011 NOK → +176.4k NOK. Equity 75.1k NOK → 451.4k NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
267.3k NOK
419.8k NOK
+57.1%
Operating result
n/m
+243.7k NOK
—
Net result
+2 011 NOK
+176.4k NOK
+8669.6%
Equity
75.1k NOK
451.4k NOK
+501.2%
Cash
640.5k NOK
505.6k NOK
-21.1%
Total assets
1.16m NOK
1.35m NOK
+16.2%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 267.3k NOK to 419.8k NOK (+57.1% YoY). Calculated
-
↑
Net result improved
Net result +2 011 NOK → +176.4k NOK (net margin 0.8% → 42.0%). Calculated
-
↑
Equity strengthened
Book equity 75.1k NOK → 451.4k NOK (equity ratio 6.5% → 33.5%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 640.5k NOK → 505.6k NOK (-21.1% YoY). Calculated