ACTIVE INNOVATION AS: årsregnskap 2014 vs 2013
Grew 12% on revenue, weaker earnings, cash halved-plus
approved 2015-06-24; registry 2015-07-08; journal 2015 578487
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ACTIVE INNOVATION AS. Revenue 419.8k NOK → 471.8k NOK (+12.4%). Net result +176.4k NOK → +106.8k NOK. Equity 451.4k NOK → 558.2k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVE INNOVATION AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 419.8k NOK to 471.8k NOK (+12.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 451.4k NOK → 558.2k NOK (equity ratio 33.5% → 65.5%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +243.7k NOK → +145.2k NOK (op. margin 58.1% → 30.8%). Calculated
-
↓
Net result weakened
Net result +176.4k NOK → +106.8k NOK (net margin 42.0% → 22.6%). Calculated
-
↓
Cash fell
Bank deposits 505.6k NOK → 109.9k NOK (-78.3% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 30.0k NOK → 155.5k NOK. Reported fact