Org.nr 987 174 919 2020 → 2021 Year-over-year analysis

ACTIVE MANAGEMENT AS: årsregnskap 2021 vs 2020

Shrank 31% on revenue, stronger earnings, cash halved-plus

approved 2022-06-29; registry 2022-07-06; journal 2022 578298

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACTIVE MANAGEMENT AS. Revenue 5.59m NOK → 3.89m NOK (-30.6%). Net result +93.0k NOK → +695.3k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; cash fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVE MANAGEMENT AS.

Scorecard

Revenue
5.59m NOK 3.89m NOK
-30.6%
Operating result
+82.7k NOK +1.41m NOK
+1604.4%
Net result
+93.0k NOK +695.3k NOK
+647.5%
Cash
362.3k NOK 156.6k NOK
-56.8%
Total assets
6.99m NOK 7.01m NOK
+0.2%

What improved

  • ↑

    Operating result improved

    Operating result +82.7k NOK → +1.41m NOK (op. margin 1.5% → 36.3%). Calculated

  • ↑

    Net result improved

    Net result +93.0k NOK → +695.3k NOK (net margin 1.7% → 17.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.59m NOK to 3.89m NOK (-30.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 362.3k NOK → 156.6k NOK (-56.8% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 150.9k NOK → 914.1k NOK (+505.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 158.7k NOK → 108.7k NOK. Reported fact