Org.nr 987 174 919 2021 → 2022 Year-over-year analysis

ACTIVE MANAGEMENT AS: årsregnskap 2022 vs 2021

Grew 14% on revenue

approved 2023-07-05; registry 2023-07-18; journal 2023 588889

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTIVE MANAGEMENT AS. Revenue 3.89m NOK → 4.42m NOK (+13.6%). Net result +695.3k NOK → +591.1k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACTIVE MANAGEMENT AS.

Scorecard

Revenue
3.89m NOK 4.42m NOK
+13.6%
Operating result
+1.41m NOK +1.81m NOK
+28.4%
Net result
+695.3k NOK +591.1k NOK
-15.0%
Equity
n/m 6.84m NOK
—
Cash
156.6k NOK 839.5k NOK
+436.1%
Total assets
7.01m NOK 8.19m NOK
+16.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.89m NOK to 4.42m NOK (+13.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.41m NOK → +1.81m NOK (op. margin 36.3% → 41.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 156.6k NOK → 839.5k NOK (+436.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +695.3k NOK → +591.1k NOK (net margin 17.9% → 13.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.25m NOK → 2.95m NOK (32% → 67% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 914.1k NOK → 1 166 NOK (-99.9% YoY). Calculated