Org.nr 916 378 580 2017 → 2018 Year-over-year analysis

ACTIVE PROFILE AS: årsregnskap 2018 vs 2017

Grew 22% on revenue, weaker earnings

approved 2019-04-24; registry 2019-05-11; journal 2019 316706

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACTIVE PROFILE AS. Revenue 7.59m NOK → 9.24m NOK (+21.7%). Net result +517.7k NOK → +295.7k NOK. Equity 11.62m NOK → 11.91m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACTIVE PROFILE AS.

Scorecard

Revenue
7.59m NOK 9.24m NOK
+21.7%
Operating result
+90.7k NOK +394.6k NOK
+334.9%
Net result
+517.7k NOK +295.7k NOK
-42.9%
Equity
11.62m NOK 11.91m NOK
+2.5%
Cash
841.3k NOK 606.9k NOK
-27.9%
Total assets
1.30m NOK 1.85m NOK
+41.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.59m NOK to 9.24m NOK (+21.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +90.7k NOK → +394.6k NOK (op. margin 1.2% → 4.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 11.62m NOK → 11.91m NOK (equity ratio 890.9% → 644.4%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +517.7k NOK → +295.7k NOK (net margin 6.8% → 3.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 841.3k NOK → 606.9k NOK (-27.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.12m NOK → 6.01m NOK (+17.5% YoY). Calculated