Org.nr 916 378 580 2018 → 2019 Year-over-year analysis

ACTIVE PROFILE AS: årsregnskap 2019 vs 2018

Shrank 22% on revenue, slipped into loss, fresh owner capital

approved 2020-03-04; registry 2020-04-02; journal 2020 272538

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTIVE PROFILE AS. Revenue 9.24m NOK → 7.18m NOK (-22.3%). Net result +295.7k NOK → -257.8k NOK. Equity 11.91m NOK → 380.1k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTIVE PROFILE AS.

Scorecard

Revenue
9.24m NOK 7.18m NOK
-22.3%
Operating result
+394.6k NOK -251.1k NOK
-163.6%
Net result
+295.7k NOK -257.8k NOK
-187.2%
Equity
11.91m NOK 380.1k NOK
-96.8%
Cash
606.9k NOK 507.5k NOK
-16.4%
Total assets
1.85m NOK 378.5k NOK
-79.5%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 63.0k NOK (+33.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.24m NOK to 7.18m NOK (-22.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +394.6k NOK → -251.1k NOK (op. margin 4.3% → -3.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 295.7k NOK profit to a loss of 257.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.91m NOK → 380.1k NOK (equity ratio 644.4% → 100.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 606.9k NOK → 507.5k NOK (-16.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.01m NOK → 4.71m NOK (-21.7% YoY). Calculated