Org.nr 916 378 580 2022 → 2023 Year-over-year analysis

ACTIVE PROFILE AS: årsregnskap 2023 vs 2022

Shrank 27% on revenue, slipped into loss

registry 2024-06-25; journal 2024 519061

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIVE PROFILE AS. Revenue 7.86m NOK → 5.72m NOK (-27.2%). Net result +182.0k NOK → -496.8k NOK. Equity 799.3k NOK → 102.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACTIVE PROFILE AS.

Scorecard

Revenue
7.86m NOK 5.72m NOK
-27.2%
Operating result
+227.2k NOK -492.5k NOK
-316.7%
Net result
+182.0k NOK -496.8k NOK
-373.0%
Equity
799.3k NOK 102.4k NOK
-87.2%
Cash
309.8k NOK 454.2k NOK
+46.6%
Total assets
1.87m NOK 758.2k NOK
-59.4%

What improved

  • ↑

    Cash rose

    Bank deposits 309.8k NOK → 454.2k NOK (+46.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.86m NOK to 5.72m NOK (-27.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +227.2k NOK → -492.5k NOK (op. margin 2.9% → -8.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 182.0k NOK profit to a loss of 496.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 799.3k NOK → 102.4k NOK (equity ratio 42.8% → 13.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.60m NOK → 1.66m NOK (20% → 29% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.37m NOK → 3.82m NOK (-28.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 721 NOK → 0 NOK. Reported fact