Org.nr 916 378 580 2023 → 2024 Year-over-year analysis

ACTIVE PROFILE AS: årsregnskap 2024 vs 2023

Grew 30% on revenue, returned to profit

registry 2025-05-22; journal 2025 418946

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACTIVE PROFILE AS. Revenue 5.72m NOK → 7.42m NOK (+29.6%). Net result -496.8k NOK → +204.0k NOK. Equity 102.4k NOK → 306.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVE PROFILE AS.

Scorecard

Revenue
5.72m NOK 7.42m NOK
+29.6%
Operating result
-492.5k NOK +216.1k NOK
+143.9%
Net result
-496.8k NOK +204.0k NOK
+141.1%
Equity
102.4k NOK 306.4k NOK
+199.2%
Cash
454.2k NOK 350.7k NOK
-22.8%
Total assets
758.2k NOK 399.3k NOK
-47.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.72m NOK to 7.42m NOK (+29.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -492.5k NOK → +216.1k NOK (op. margin -8.6% → 2.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 496.8k NOK to a profit of 204.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 102.4k NOK → 306.4k NOK (equity ratio 13.5% → 76.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.66m NOK → 1.51m NOK (29% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 454.2k NOK → 350.7k NOK (-22.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.82m NOK → 4.88m NOK (+27.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 10.7k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1.5. Reported fact