Org.nr 991 413 278 2008 → 2009 Year-over-year analysis

ACTIVE REAL ESTATE AS: årsregnskap 2009 vs 2008

Shrank 100% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ACTIVE REAL ESTATE AS. Revenue 900.0k NOK → 900 NOK (-99.9%). Net result +192.3k NOK → -2 357 NOK. Equity 112.5k NOK → 110.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ACTIVE REAL ESTATE AS.

Scorecard

Revenue
900.0k NOK 900 NOK
-99.9%
Operating result
+264.4k NOK -22.0k NOK
-108.3%
Net result
+192.3k NOK -2 357 NOK
-101.2%
Equity
112.5k NOK 110.2k NOK
-2.1%
Cash
2 817 NOK 5 373 NOK
+90.7%
Total assets
411.1k NOK 110.2k NOK
-73.2%

What improved

  • ↑

    Cash rose

    Bank deposits 2 817 NOK → 5 373 NOK (+90.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 900.0k NOK to 900 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +264.4k NOK → -22.0k NOK (op. margin 29.4% → -2444.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 192.3k NOK profit to a loss of 2 357 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 112.5k NOK → 110.2k NOK (equity ratio 27.4% → 100.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 112.5k NOK → 110.2k NOK — check capital reduction, conversion, or reclassification. Interpretation