ACTIVE REAL ESTATE AS: årsregnskap 2010 vs 2009
Shrank 100% on revenue, weaker earnings, fresh owner capital
approved 2011-06-14; registry 2011-09-09; journal 2011 727794
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for ACTIVE REAL ESTATE AS. Revenue 900 NOK → 0 NOK (-100.0%). Net result -2 357 NOK → -10.33m NOK. Equity 110.2k NOK → 17.30m NOK.
On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; net result weakened; cash fell.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVE REAL ESTATE AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 110.2k NOK → 17.30m NOK (equity ratio 100.0% → 97.4%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 110.2k NOK → 27.63m NOK (+27.51m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 900 NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Net result weakened
Net result -2 357 NOK → -10.33m NOK. Calculated
-
↓
Cash fell
Bank deposits 5 373 NOK → 2 919 NOK (-45.7% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 4 NOK → 74.7k NOK. Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 466 NOK → 17.1k NOK. Reported fact