Org.nr 991 413 278 2010 → 2011 Year-over-year analysis

ACTIVE REAL ESTATE AS: årsregnskap 2011 vs 2010

Mixed movements in the accounts

approved 2012-09-13; registry 2012-11-19; journal 2012 813394

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACTIVE REAL ESTATE AS. Revenue 0 NOK → 1 234 NOK. Equity 17.30m NOK → 7.78m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVE REAL ESTATE AS.

Scorecard

Revenue
0 NOK 1 234 NOK
—
Net result
-10.33m NOK n/m
—
Equity
17.30m NOK 7.78m NOK
-55.0%
Cash
2 919 NOK 2 777 NOK
-4.9%
Total assets
17.76m NOK 7.78m NOK
-56.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1 234 NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 74.7k NOK → 0 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 17.30m NOK → 7.78m NOK (equity ratio 97.4% → 100.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 17.1k NOK → 7.74m NOK. Reported fact