Org.nr 991 413 278 2011 → 2012 Year-over-year analysis

ACTIVE REAL ESTATE AS: årsregnskap 2012 vs 2011

Shrank 100% on revenue

approved 2013-08-26; registry 2013-09-02; journal 2013 726941

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ACTIVE REAL ESTATE AS. Revenue 1 234 NOK → 0 NOK (-100.0%). Equity 7.78m NOK → 9.55m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVE REAL ESTATE AS.

At a glance

Revenue

1 234 NOK 0 NOK

-100.0%

Net result

n/m +144 NOK

—

Equity

7.78m NOK 9.55m NOK

+22.7%

Cash

2 777 NOK 2 217 NOK

-20.2%

Total assets

7.78m NOK 9.63m NOK

+23.8%

↑
Equity strengthened

Book equity 7.78m NOK → 9.55m NOK (equity ratio 100.0% → 99.1%). Calculated

↓
Revenue fell

Operating income / revenue moved from 1 234 NOK to 0 NOK (-100.0% YoY). Calculated
↓
Current ratio dropped below 1×

Current ratio 5.97× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

·
Book investments changed

Investment / intangible book value 7.74m NOK → 9.61m NOK. Reported fact