Org.nr 991 413 278 2012 → 2013 Year-over-year analysis

ACTIVE REAL ESTATE AS: årsregnskap 2013 vs 2012

Slipped into loss

approved 2014-06-30; registry 2014-07-24; journal 2014 606293

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ACTIVE REAL ESTATE AS. Net result +144 NOK → -1 779 NOK. Equity 9.55m NOK → 7.77m NOK.

Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVE REAL ESTATE AS.

Scorecard

Revenue
0 NOK n/m
—
Net result
+144 NOK -1 779 NOK
-1335.4%
Equity
9.55m NOK 7.77m NOK
-18.6%
Cash
2 217 NOK 1 200 NOK
-45.9%
Total assets
9.63m NOK 10.31m NOK
+7.0%

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 144 NOK profit to a loss of 1 779 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9.55m NOK → 7.77m NOK (equity ratio 99.1% → 75.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 2 217 NOK → 1 200 NOK (-45.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 9.61m NOK → 10.28m NOK. Reported fact