Org.nr 919 323 302 2021 → 2022 Year-over-year analysis

ACTIVE START AS: årsregnskap 2022 vs 2021

Grew 121% on revenue, returned to profit, cash halved-plus

approved 2023-06-29; registry 2023-07-03; journal 2023 560059

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTIVE START AS. Revenue 79.2k NOK → 175.3k NOK (+121.4%). Net result -88.7k NOK → +16.3k NOK. Equity -60.3k NOK → -44.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACTIVE START AS.

Scorecard

Revenue
79.2k NOK 175.3k NOK
+121.4%
Operating result
-88.4k NOK +16.6k NOK
+118.8%
Net result
-88.7k NOK +16.3k NOK
+118.4%
Equity
-60.3k NOK -44.0k NOK
+27.0%
Cash
9 449 NOK 1 225 NOK
-87.0%
Total assets
33.4k NOK 43.0k NOK
+28.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 79.2k NOK to 175.3k NOK (+121.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -88.4k NOK → +16.6k NOK (op. margin -111.6% → 9.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 88.7k NOK to a profit of 16.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -60.3k NOK → -44.0k NOK (equity ratio -180.6% → -102.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 9 449 NOK → 1 225 NOK (-87.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 44.3k NOK → 68.6k NOK (+54.8% YoY). Calculated