Org.nr 919 323 302 2022 → 2023 Year-over-year analysis

ACTIVE START AS: årsregnskap 2023 vs 2022

Shrank 17% on revenue

approved 2024-05-19; registry 2024-05-22; journal 2024 425489

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIVE START AS. Revenue 175.3k NOK → 146.1k NOK (-16.7%). Net result +16.3k NOK → +8 735 NOK. Equity -44.0k NOK → -35.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACTIVE START AS.

Scorecard

Revenue
175.3k NOK 146.1k NOK
-16.7%
Operating result
+16.6k NOK +8 871 NOK
-46.5%
Net result
+16.3k NOK +8 735 NOK
-46.4%
Equity
-44.0k NOK -35.3k NOK
+19.9%
Cash
1 225 NOK 1 483 NOK
+21.1%
Total assets
43.0k NOK 29.4k NOK
-31.7%

What improved

  • ↑

    Equity strengthened

    Book equity -44.0k NOK → -35.3k NOK (equity ratio -102.4% → -120.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 175.3k NOK to 146.1k NOK (-16.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +16.6k NOK → +8 871 NOK (op. margin 9.5% → 6.1%). Calculated

  • ↓

    Net result weakened

    Net result +16.3k NOK → +8 735 NOK (net margin 9.3% → 6.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -120.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 68.6k NOK → 61.6k NOK (-10.2% YoY). Calculated