Org.nr 999 144 950 2016 → 2017 Year-over-year analysis

ACTIVE TRANSPORT SERVICE AS: årsregnskap 2017 vs 2016

Grew 13% on revenue, stronger earnings

approved 2018-06-18; registry 2018-06-25; journal 2018 540836

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACTIVE TRANSPORT SERVICE AS. Revenue 12.24m NOK → 13.87m NOK (+13.3%). Net result +234.9k NOK → +341.2k NOK. Equity 232.9k NOK → 574.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACTIVE TRANSPORT SERVICE AS.

Scorecard

Revenue
12.24m NOK 13.87m NOK
+13.3%
Operating result
+386.9k NOK +477.0k NOK
+23.3%
Net result
+234.9k NOK +341.2k NOK
+45.3%
Equity
232.9k NOK 574.1k NOK
+146.5%
Cash
651.6k NOK 507.8k NOK
-22.1%
Total assets
4.13m NOK 5.58m NOK
+35.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.24m NOK to 13.87m NOK (+13.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +386.9k NOK → +477.0k NOK (op. margin 3.2% → 3.4%). Calculated

  • ↑

    Net result improved

    Net result +234.9k NOK → +341.2k NOK (net margin 1.9% → 2.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 232.9k NOK → 574.1k NOK (equity ratio 5.6% → 10.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.04m NOK → 4.03m NOK (33% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 651.6k NOK → 507.8k NOK (-22.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 4.95m NOK → 5.81m NOK (+17.5% YoY). Calculated