Org.nr 999 144 950 2017 → 2018 Year-over-year analysis

ACTIVE TRANSPORT SERVICE AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-06-21; registry 2019-07-11; journal 2019 679601

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACTIVE TRANSPORT SERVICE AS. Revenue 13.87m NOK → 14.44m NOK (+4.2%). Net result +341.2k NOK → +23.9k NOK. Equity 574.1k NOK → 550.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACTIVE TRANSPORT SERVICE AS.

Scorecard

Revenue
13.87m NOK 14.44m NOK
+4.2%
Operating result
+477.0k NOK +80.5k NOK
-83.1%
Net result
+341.2k NOK +23.9k NOK
-93.0%
Equity
574.1k NOK 550.2k NOK
-4.2%
Cash
507.8k NOK 708.6k NOK
+39.5%
Total assets
5.58m NOK 5.33m NOK
-4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.87m NOK to 14.44m NOK (+4.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 507.8k NOK → 708.6k NOK (+39.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +477.0k NOK → +80.5k NOK (op. margin 3.4% → 0.6%). Calculated

  • ↓

    Net result weakened

    Net result +341.2k NOK → +23.9k NOK (net margin 2.5% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 574.1k NOK → 550.2k NOK (equity ratio 10.3% → 10.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.03m NOK → 5.18m NOK (29% → 36% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 5.81m NOK → 5.50m NOK (-5.4% YoY). Calculated