Org.nr 999 144 950 2020 → 2021 Year-over-year analysis

ACTIVE TRANSPORT SERVICE AS: årsregnskap 2021 vs 2020

Grew 21% on revenue, weaker earnings

approved 2022-06-29; registry 2022-07-23; journal 2022 695994

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACTIVE TRANSPORT SERVICE AS. Revenue 19.59m NOK → 23.62m NOK (+20.6%). Net result +427.7k NOK → +231.5k NOK. Equity 124.0k NOK → 1.36m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVE TRANSPORT SERVICE AS.

Scorecard

Revenue
19.59m NOK 23.62m NOK
+20.6%
Operating result
+584.7k NOK +345.7k NOK
-40.9%
Net result
+427.7k NOK +231.5k NOK
-45.9%
Equity
124.0k NOK 1.36m NOK
+993.5%
Cash
2.37m NOK 3.84m NOK
+61.6%
Total assets
7.19m NOK 9.10m NOK
+26.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.59m NOK to 23.62m NOK (+20.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 124.0k NOK → 1.36m NOK (equity ratio 1.7% → 14.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.37m NOK → 3.84m NOK (+61.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +584.7k NOK → +345.7k NOK (op. margin 3.0% → 1.5%). Calculated

  • ↓

    Net result weakened

    Net result +427.7k NOK → +231.5k NOK (net margin 2.2% → 1.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.52m NOK → 5.05m NOK (-8.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 310.3k NOK → 241.3k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 9 → 16. Reported fact