Org.nr 999 144 950 2021 → 2022 Year-over-year analysis

ACTIVE TRANSPORT SERVICE AS: årsregnskap 2022 vs 2021

Grew 9% on revenue, weaker earnings

registry 2023-06-29; journal 2023 529497

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTIVE TRANSPORT SERVICE AS. Revenue 23.62m NOK → 25.75m NOK (+9.0%). Net result +231.5k NOK → +129.1k NOK. Equity 1.36m NOK → 1.48m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACTIVE TRANSPORT SERVICE AS.

Scorecard

Revenue
23.62m NOK 25.75m NOK
+9.0%
Operating result
+345.7k NOK +268.6k NOK
-22.3%
Net result
+231.5k NOK +129.1k NOK
-44.2%
Equity
1.36m NOK 1.48m NOK
+9.5%
Cash
3.84m NOK 2.03m NOK
-47.0%
Total assets
9.10m NOK 8.26m NOK
-9.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.62m NOK to 25.75m NOK (+9.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.36m NOK → 1.48m NOK (equity ratio 14.9% → 18.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +345.7k NOK → +268.6k NOK (op. margin 1.5% → 1.0%). Calculated

  • ↓

    Net result weakened

    Net result +231.5k NOK → +129.1k NOK (net margin 1.0% → 0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.84m NOK → 2.03m NOK (-47.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.05m NOK → 5.04m NOK (-0.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 241.3k NOK → 177.3k NOK. Reported fact