Org.nr 997 758 838 2022 → 2023 Year-over-year analysis

ACTIVE TRENING AS: årsregnskap 2023 vs 2022

Grew 2005% on revenue, returned to profit

approved 2024-01-31; registry 2024-02-07; journal 2024 304787

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIVE TRENING AS. Revenue 60.3k NOK → 1.27m NOK (+2005.4%). Net result -50.5k NOK → +19.5k NOK. Equity 386.1k NOK → 405.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVE TRENING AS.

Scorecard

Revenue
60.3k NOK 1.27m NOK
+2005.4%
Operating result
-50.5k NOK +19.5k NOK
+138.6%
Net result
-50.5k NOK +19.5k NOK
+138.6%
Equity
386.1k NOK 405.6k NOK
+5.0%
Cash
360.5k NOK 365.5k NOK
+1.4%
Total assets
391.9k NOK 419.7k NOK
+7.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 60.3k NOK to 1.27m NOK (+2005.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -50.5k NOK → +19.5k NOK (op. margin -83.8% → 1.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 50.5k NOK to a profit of 19.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 386.1k NOK → 405.6k NOK (equity ratio 98.5% → 96.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 360.5k NOK → 365.5k NOK (+1.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 13.8k NOK (0% → 1% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 295.5k NOK → 413.6k NOK (+40.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 0.3. Reported fact