Org.nr 997 758 838 2023 → 2024 Year-over-year analysis

ACTIVE TRENING AS: årsregnskap 2024 vs 2023

Grew 8% on revenue, stronger earnings

approved 2025-01-27; registry 2025-01-30; journal 2025 303801

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACTIVE TRENING AS. Revenue 1.27m NOK → 1.37m NOK (+8.1%). Net result +19.5k NOK → +117.9k NOK. Equity 405.6k NOK → 523.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACTIVE TRENING AS.

Scorecard

Revenue
1.27m NOK 1.37m NOK
+8.1%
Operating result
+19.5k NOK +117.9k NOK
+505.0%
Net result
+19.5k NOK +117.9k NOK
+505.0%
Equity
405.6k NOK 523.5k NOK
+29.1%
Cash
365.5k NOK 526.3k NOK
+44.0%
Total assets
419.7k NOK 564.2k NOK
+34.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.27m NOK to 1.37m NOK (+8.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +19.5k NOK → +117.9k NOK (op. margin 1.5% → 8.6%). Calculated

  • ↑

    Net result improved

    Net result +19.5k NOK → +117.9k NOK (net margin 1.5% → 8.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 405.6k NOK → 523.5k NOK (equity ratio 96.6% → 92.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 365.5k NOK → 526.3k NOK (+44.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 13.8k NOK → 44.8k NOK (1% → 3% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 413.6k NOK → 408.5k NOK (-1.2% YoY). Calculated