Org.nr 997 758 838 2024 → 2025 Year-over-year analysis

ACTIVE TRENING AS: årsregnskap 2025 vs 2024

Weaker earnings

approved 2026-02-09; registry 2026-02-12; journal 2026 307825

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACTIVE TRENING AS. Revenue 1.37m NOK → 1.41m NOK (+2.9%). Net result +117.9k NOK → +30.6k NOK. Equity 523.5k NOK → 454.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACTIVE TRENING AS.

Scorecard

Revenue
1.37m NOK 1.41m NOK
+2.9%
Operating result
+117.9k NOK +29.7k NOK
-74.9%
Net result
+117.9k NOK +30.6k NOK
-74.0%
Equity
523.5k NOK 454.1k NOK
-13.3%
Cash
526.3k NOK 538.1k NOK
+2.2%
Total assets
564.2k NOK 570.0k NOK
+1.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.37m NOK to 1.41m NOK (+2.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 526.3k NOK → 538.1k NOK (+2.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +117.9k NOK → +29.7k NOK (op. margin 8.6% → 2.1%). Calculated

  • ↓

    Net result weakened

    Net result +117.9k NOK → +30.6k NOK (net margin 8.6% → 2.2%). Calculated

  • ↓

    Equity eroded

    Book equity 523.5k NOK → 454.1k NOK (equity ratio 92.8% → 79.7%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 408.5k NOK → 452.2k NOK (+10.7% YoY). Calculated