Org.nr 982 957 370 2010 → 2011 Year-over-year analysis

ACTIVEPEOPLE AS: årsregnskap 2011 vs 2010

Grew 8% on revenue

approved 2012-03-30; registry 2012-04-11; journal 2012 330398

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACTIVEPEOPLE AS. Revenue 25.67m NOK → 27.81m NOK (+8.4%). Equity 2.17m NOK → 2.11m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
25.67m NOK 27.81m NOK
+8.4%
Equity
2.17m NOK 2.11m NOK
-2.9%
Cash
3.59m NOK 4.52m NOK
+25.8%
Total assets
8.07m NOK 10.16m NOK
+25.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.67m NOK to 27.81m NOK (+8.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 3.59m NOK → 4.52m NOK (+25.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 20.00m NOK → 18.49m NOK (78% → 66% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.17m NOK → 2.11m NOK (equity ratio 26.9% → 20.7%). Calculated