Org.nr 982 957 370 2011 → 2012 Year-over-year analysis

ACTIVEPEOPLE AS: årsregnskap 2012 vs 2011

Shrank 11% on revenue

approved 2013-03-21; registry 2013-04-08; journal 2013 335440

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACTIVEPEOPLE AS. Revenue 27.81m NOK → 24.62m NOK (-11.5%). Equity 2.11m NOK → 2.13m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
27.81m NOK 24.62m NOK
-11.5%
Equity
2.11m NOK 2.13m NOK
+0.9%
Cash
4.52m NOK 3.28m NOK
-27.5%
Total assets
10.16m NOK 9.13m NOK
-10.1%

What improved

  • ↑

    Equity strengthened

    Book equity 2.11m NOK → 2.13m NOK (equity ratio 20.7% → 23.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 18.49m NOK → 13.58m NOK (66% → 55% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 27.81m NOK to 24.62m NOK (-11.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 4.52m NOK → 3.28m NOK (-27.5% YoY). Calculated