Org.nr 982 957 370 2015 → 2016 Year-over-year analysis

ACTIVEPEOPLE AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-04-19; registry 2017-05-31; journal 2017 363094

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACTIVEPEOPLE AS. Revenue 23.03m NOK → 23.02m NOK (-0.0%). Equity 2.43m NOK → 2.75m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ACTIVEPEOPLE AS.

Scorecard

Revenue
23.03m NOK 23.02m NOK
-0.0%
Operating result
n/m +2.00m NOK
—
Net result
n/m +849.8k NOK
—
Equity
2.43m NOK 2.75m NOK
+13.4%
Cash
3.75m NOK 1.05m NOK
-71.9%
Total assets
8.16m NOK 10.75m NOK
+31.8%

What improved

  • ↑

    Equity strengthened

    Book equity 2.43m NOK → 2.75m NOK (equity ratio 29.7% → 25.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 19.14m NOK → 17.63m NOK (83% → 77% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.03m NOK to 23.02m NOK (-0.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 3.75m NOK → 1.05m NOK (-71.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.75m NOK → 1.05m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 617.0k NOK → 640.3k NOK. Reported fact